AllXBTUSD7621.5-3.79%XBTM187656.0-4.11%XBTU187750.0-4.14%XBT7D_D900.00111+32.14%XBT7D_U1100.00015-60.53%ADAM180.00002718-2.27%BCHM180.1356-5.57%ETHM180.07803-3.20%LTCM180.01595-2.33%XRPM180.00008070-0.95%.BXBT7627.56-3.83%.ETHXBT0.07815-2.90%.BVOL24H4.11+58.69%Funding: 07:53:31 @ -0.0228%Time: 4:06:28 AM
Downside Profit Contract Worked Example

Can you provide worked examples of hypothetical P&L under different scenarios?

The graph below shows the hypothetical² price for a BitMEX Bitcoin DOWN contract (right axis) as the .BXBT30M index changes (left axis). We have provided prices for each day (12:00 UTC) throughout the seven-day life of the product.

DOWNs PnL Diagram

Listing date and time is Friday, 15 December 2017 at 12:00 UTC

.BXBT30M = USD 17,816.70

Expiry date and time is Friday, 22 December 2017 at 12:00 UTC

.BXBT30M = USD 13,849.31

The strike is calculated to be USD 16,000. This is the nearest USD 250 increment to 90% of USD 17,816.70. The KO barrier is USD 8,000.

P&L and Margin Scenario 1: Buy 100 contracts and hold to maturity

Assume you begin with 10 XBT in your account.

Fri 15 Dec 12:00 UTC (listing date and time): Buy 100 contracts at hypothetical² last price = 0.0056 XBT

  • Unrealised P&L = number of contracts * (last price - entry price) = 100 * (0.0056 - 0.0056) = 0 XBT
  • Realised P&L = 0 XBT
  • Position margin = 100 * 0.0056 = 0.56 XBT
  • Wallet balance = deposits - withdrawals + realised P&L = 10 XBT
  • Available balance = wallet balance + unrealised P&L - order margin - position margin = 10 + 0 - 0 - (100 * 0.0056) = 9.44 XBT
  • Margin balance = wallet balance + unrealised P&L = 10 + 0 = 10 XBT

Sat 16 Dec 12:00 UTC: Hypothetical² last price = 0.0044 XBT

  • Unrealised P&L = 100 * (0.0044 - 0.0056) = -0.12 XBT
  • Realised P&L = 0 XBT
  • Position margin = 100 * 0.0044 = 0.44 XBT
  • Wallet balance = 10 XBT
  • Available balance = 10 - 0.12 - 0 - 0.44 = 9.44 XBT
  • Margin balance = 10 - 0.12 = 9.88 XBT

Calculations for all other dates until expiry (17, 18, 19, 20, 21 Dec) follow the same methodology, just using different hypothetical² last prices.

Fri 22 Dec 12:00 UTC (expiry): Settlement price = 0.0155 XBT

  • Unrealised P&L = 0 XBT
  • Realised P&L = number of contracts * (settlement price - entry price) = 100 * (0.0155 - 0.0056) = 0.99 XBT
  • Position margin = 0 XBT
  • Wallet balance = 10 - 0 + 0.99 = 10.99 XBT
  • Available balance = 10.99 XBT
  • Margin balance = 10.99 XBT

P&L and Margin Scenario 2: Buy 100 contracts and sell before expiry

Assume you begin with 10 XBT in your account.

Sat 16 Dec 12:00 UTC: Buy 100 contracts at hypothetical² last price = 0.0044 XBT

  • Unrealised P&L = number of contracts * (last price - entry price) = 100 * (0.0044 - 0.0044) = 0 XBT
  • Realised P&L = 0 XBT
  • Position margin = 100 * 0.0044 = 0.44 XBT
  • Wallet balance = deposits - withdrawals + realised P&L = 10 XBT
  • Available balance = wallet balance + unrealised P&L - order margin - position margin = 10 + 0 - 0 - (100 * 0.0044) = 9.56 XBT
  • Margin balance = wallet balance + unrealised P&L = 10 + 0 = 10 XBT

Sun 17 Dec 12:00 UTC: Hypothetical² last price = 0.0019 XBT

  • Unrealised P&L = 100 * (0.0019 - 0.0044) = -0.25 XBT
  • Realised P&L = 0 XBT
  • Position margin = 100 * 0.0019 = 0.19 XBT
  • Wallet balance = 10 XBT
  • Available balance = 10 - 0.25 - 0 - 0.19 = 9.56 XBT
  • Margin balance = 10 - 0.25 = 9.75 XBT

Mon 18 Dec 12:00 UTC : Sell 100 contracts at hypothetical² last price = 0.0018 XBT

  • Unrealised P&L = 0 XBT
  • Realised P&L = number of contracts * (settlement price - entry price) = 100 * (0.0018 - 0.0044) = -0.26 XBT
  • Position margin = 0 XBT
  • Wallet balance = 10 - 0 - 0.26 = 9.74 XBT
  • Available balance = 9.74 XBT
  • Margin balance = 9.74 XBT

Protecting a long Bitcoin position with a BitMEX Bitcoin DOWN contract held til expiry

As the contract size of a Bitcoin DOWN is 0.1XBT, we overlay one long Bitcoin with 10 DOWNs.

For the Bitcoin DOWN contact, we have used a strike price of USD 9,000 (KO barrier = USD 4,500). We have assumed that .BXBT30M was USD 10,000 on the listing day of the contract.

Listing date and time

Assume .BXBT30M = USD 10,000, Strike = USD 9,000, KO Barrier = USD 4,500, Hypothetical² Last Price of DOWN= 0.0057 XBT

  • Buy 1 Bitcoin at USD 10,000
  • Buy 10 DOWNs at hypothetical last price for 10 * 0.0057 XBT = 0.057 XBT (Current USD Equivalent¹ = USD 570) Assume . BXBT does not touch or fall below KO Barrier = USD 4,500 during the life of the contract.

Expiry date

Assume .BXBT30M = USD 6,000, Settlement Price of DOWN = 0.05 XBT

  • MTM on 1 Bitcoin = USD 6,000 - USD 10,000 = - USD 4,000
  • Realised P&L on 10 DOWNs = 10 * (0.05 - 0.0057) = 0.443 XBT (Current USD Equivalent¹ = USD 2658)

Assume . BXBT touches or falls below KO Barrier = USD 4,500 during the life of the contract.

Early Expiry

.BXBT = KO Barrier = USD 4,500, Settlement Price of DOWN = 0.1 XBT

  • MTM on 1 Bitcoin = USD 4,500 - USD 10,000 = - USD 5,500
  • Realised P&L on 10 DOWNs = 10 * (0.1 - 0.0057) = 0.943 XBT (Current USD Equivalent¹ = USD 4243.50)

¹ The USD Equivalent is only for illustrative purposes. All transaction on BitMEX Bitcoin DOWN are in XBT.

² The hypothetical price is a theoretical value calculated using a closed form solution for barriers (extending on Black Scholes vanilla pricing), with constant parameters (interest rate = 0, repo = 0, implied volatility = 190). It is only being used for illustrative purposes and is not a true reflection of the actual market price at which you can buy/sell.